Department for Communities and Local Government - Local Government Finance Settlement 2007/08
DCLG logo

2007/08 Settlement
Table 3: Annotated Chapter 4 of the LGFR for Avon Fire Authority ( R950)

Fire and Rescue = 0.00059251942088

Basic amounts

 
FIRE AND RESCUE BASIC AMOUNT = 1.50640000000000

Top-ups

 
FIRE AND RESCUE COASTLINE TOP-UP =	    0.7010
 multiplied by COASTLINE (0.09039920687113)

FIRE AND RESCUE DEPRIVATION TOP-UP =	    0.2106
  multiplied by RISK INDEX 1 (14.4323000000000)

HIGH RISK TOP-UP =27635.1078
  multiplied by COMAH SITES 0.00001092737665

PROPERTY AND SOCIETAL RISK TOP-UP =	
PROPERTY AND SOCIETAL RISK (0.34080965193081)

COMMUNITY FIRE SAFETY TOP-UP	
COMMUNITY FIRE SAFETY (0.29419167013972)

The full formula used to calculate the Fire and Rescue element is:

Fire and Rescue

 
(a)   PROJECTED POPULATION IN 2007 (1022154.00000000) multiplied by 
      the result of:
         FIRE AND RESCUE BASIC AMOUNT (1.50640000000000); plus
         FIRE AND RESCUE COASTLINE TOP-UP (0.06336984401667); plus
         FIRE AND RESCUE DEPRIVATION TOP-UP (3.03944238000000); plus
         HIGH RISK TOP-UP (0.30197923182529); plus
         PROPERTY AND SOCIETAL RISK TOP-UP (0.34080965193081); plus
         COMMUNITY FIRE SAFETY TOP-UP (0.29419167013972)

(b)	The result of (a) is then multiplied by AREA COST ADJUSTMENT FOR 
      FIRE ((1.04520000000000);

(c)	The result of (b) is then multiplied by the scaling factor given 
      in Annex F for the Fire and Rescue service block (0.99998133808249).

(d)	The result of (c) is then divided by 10,000,000,000.

Capital Financing = 0.00001210723280

The RNF element for Capital Financing for a particular authority is calculated as follows:

Capital Financing

 
(a)   DEBT I (6491344.46302962); plus
      SUPPORTED CAPITAL EXPENDITURE (REVENUE) (922000.000000000) multiplied 
      by 0.5; minus
      DEBT I (6491344.46302962) multiplied by 0.02;

(b)   The result of (a) is then multiplied by INTEREST RATE (0.05900000000000);

(c)   The result of (b) is then added to DEBT I multiplied by 0.04;

(d)   The result of (c) is then multiplied by the scaling factor given in Annex F 
      for Debt charges (0.18283835909462).

(e)   The result of (d) is then divided by 10,000,000,000.

Return to: 2007/08 Local Authority Tables Index

Updated November 2006
Return to Local Government Finance Index
Return to DCLG Local Government Index
Return to DCLG Home Page
Terms and conditions