DCLG logo

2010/11 Settlement
Table 3: Annotated Chapter 4 of the LGFR for Suffolk Police (R938/E6035)


Police = 0.00090326244329

Basic amounts

POLICE BASIC AMOUNT =    16.6310	

SPECIAL EVENTS BASIC AMOUNT = 0.81900000000000

Top-ups

POLICE CRIME TOP-UP 1 =	    2.6482
 multiplied by DAYTIME NET-INFLOW
PER RESIDENT POPULATION (-.01180000000000); plus    0.2953
 multiplied by LOG OF BARS PER 
100 HECTARE (-1.6216000000000); plus   16.2210
 multiplied by INCOME SUPPORT/ 
INCOME BASED JOBSEEKER'S ALLOWANCE/ GUARANTEE ELEMENT OF PENSION CREDIT CLAIMANTS
(0.06220000000000); plus   34.1326
 multiplied by SINGLE PARENT 
HOUSEHOLDS (0.04980000000000)

POLICE CRIME TOP-UP 2	    0.0323
 multiplied by POPULATION DENSITY 
(1.84640000000000); plus  103.8493
 multiplied by LONG-TERM 
UNEMPLOYMENT-RELATED BENEFIT CLAIMANTS (0.00290000000000)

POLICE CRIME TOP-UP 3	    0.0783
 multiplied by LOG OF BARS PER 100 
HECTARE (-1.6216000000000); plus    0.0086
 multiplied by POPULATION DENSITY
(1.84640000000000); plus    3.9294
 multiplied by RESIDENTS IN ROUTINE/
SEMI ROUTINE OCCUPATIONS OR NEVER WORKED/LONG TERM UNEMPLOYED
(0.18520000000000); plus    9.6829
 multiplied by SINGLE PARENT 
HOUSEHOLDS(0.04980000000000); plus    0.7321
 multiplied by DAYTIME NET-INFLOW 
PER RESIDENT POPULATION (-.01180000000000)

POLICE CRIME TOP-UP 4	    0.1980
 multiplied by LOG OF BARS 
PER 100 HECTARE (-1.6216000000000); plus    1.2335
 multiplied by HARD PRESSED
(0.13970000000000); plus   26.9606
 multiplied by STUDENT HOUSING
(0.00020000000000); plus    8.7196
 multiplied by SINGLE PARENT 
HOUSEHOLDS (0.04980000000000)

POLICE CRIME TOP-UP 5	    0.3330
 multiplied by LOG OF BARS PER 100 
HECTARE (-1.6216000000000); plus  145.5098
 multiplied by YOUNG MALE 
UNEMPLOYMENT-RELATED BENEFIT CLAIMANTS (0.00390000000000); plus   36.9806
 multiplied by  STUDENT HOUSING
(0.00020000000000)

POLICE CRIME TOP-UP 6	    1.2538
 multiplied by LOG OF OVERCROWDED 
HOUSEHOLDS (-3.2441000000000); minus   -0.4908
 multiplied by LOG OF POPULATION 
SPARSITY(-1.0051000000000); plus    5.3370
 multiplied by  DAYTIME NET-INFLOW 
PER RESIDENT POPULATION (-.01180000000000)

POLICE CRIME TOP-UP 7	    4.3181
 multiplied by DAYTIME NET-INFLOW 
PER RESIDENT POPULATION (-.01180000000000); minus   -3.2132
 multiplied by WEALTHY ACHIEVERS
(0.39040000000000); plus   27.1311
 multiplied by STUDENT HOUSING
(0.00020000000000)

POLICE INCIDENTS TOP-UP	   39.0432
 multiplied by INCOME SUPPORT/ 
INCOME BASED JOBSEEKER'S ALLOWANCE/ GUARANTEE ELEMENT OF PENSION CREDIT CLAIMANTS
(0.06220000000000); plus   10.4135
 multiplied by RESIDENTS IN TERRACED 
ACCOMMODATION (0.22230000000000)

POLICE FEAR OF CRIME TOP-UP	    0.3134
 multiplied by LOG OF BARS PER 100 
HECTARE(-1.6216000000000); plus    2.2570
 multiplied by HARD PRESSED
(0.13970000000000)

POLICE TRAFFIC TOP-UP	    1.2085
 multiplied by POPULATION 
SPARSITY (0.36600000000000)

POLICE SPARSITY TOP-UP	    0.8835
 multiplied by POPULATION 
SPARSITY (0.36600000000000)

The full formula used to calculate the Police element is:

Police

(a)	PROJECTED POPULATION IN 2010 (720335.000000000) 
multiplied by the result of:
POLICE BASIC AMOUNT (16.6310000000000); plus
POLICE CRIME TOP-UP 1 (2.19864244000000); plus
POLICE CRIME TOP-UP 2 (0.36080169000000); plus
POLICE CRIME TOP-UP 3 (1.09020228000000); plus
POLICE CRIME TOP-UP 4 (0.29087135000000); plus
POLICE CRIME TOP-UP 5 (0.03489154000000); plus
POLICE CRIME TOP-UP 6 (-3.6371261000000); plus
POLICE CRIME TOP-UP 7 (-1.2999606400000); plus
POLICE INCIDENTS TOP-UP (4.74340809000000); plus
POLICE FEAR OF CRIME  TOP-UP (-.19290654000000); plus
POLICE TRAFFIC TOP-UP (0.44231100000000); plus
POLICE SPARSITY TOP-UP (0.32336100000000)

(b)	PROJECTED DAYTIME POPULATION IN 2010 (712535.000000000)
multiplied by  SPECIAL EVENTS BASIC AMOUNT (0.81900000000000);

(c)	The results of (a) and (b) are added together and the result is 
multiplied by AREA COST ADJUSTMENT FOR POLICE (1.00000000000000);

(d)	The result of (c) is then multiplied by the result of 1 minus POLICE GRANT 
RATE (0.42467600000000);

(e)	The result of (d) is then multiplied by the scaling factor given in 
Annex F for the Police service block (0.99999960549579).

(f)	The result of (e) is then divided by 10,000,000,000.

Capital Financing = 0.00001370153044

The RNF element for Capital Financing for a particular authority is calculated as follows:

Capital Financing

(a)   DEBT I (8897722.02521973); plus
      SUPPORTED CAPITAL EXPENDITURE (REVENUE) (743000.000000000) multiplied 
      by 0.5; minus
      DEBT I (8897722.02521973) multiplied by 0.02;

(b)   The result of (a) is then multiplied by INTEREST RATE (0.05400000000000);

(c)   The result of (b) is then added to DEBT I multiplied by 0.04;

(d)   The result of (c) is then multiplied by the scaling factor given in Annex F 
      for Debt charges (0.16179648605718).

(e)   The result of (d) is then divided by 10,000,000,000.

Return to: 2010/11 Local Authority Tables Index


Updated February 2008
Return to Local Government Finance Index
Return to Local Government Index
Return to Communities Home Page
Terms and conditions