Department for Communities and Local Government - Local Government Finance Settlement 2008/09 - Table T1 for Kensington and Chelsea
DCLG logo

Table 1: 2008-09, 2009-10 & 2010-11 Relative Needs Formula Indicator Data - Final settlement


THIS DOCUMENT IS BEST
PRINTED IN LANDSCAPE 


(C) Crown Copyright January 2008
This document, or extracts from it, may not be reproduced without permission.

 Local Authority:          Kensington and Chelsea                             DCLG Acct: R376  

                                                            2008-09, 2009-10       2007-08        % change
                                                        & 2010-11 Settlement    Settlement
                                     	                                                                                     

I. CHILDREN'S SERVICES

PROJECTED POPULATION AGED 13 TO 19 IN 2008 11,325 - - [proj13to19_08] ENGLAND TOTAL 4,547,403 - - PROJECTED POPULATION AGED 13 TO 19 IN 2009 11,687 - - [proj13to19_09] ENGLAND TOTAL 4,509,693 - - PROJECTED POPULATION AGED 13 TO 19 IN 2010 12,117 - - [proj13to19_10] ENGLAND TOTAL 4,472,689 - - CHILDREN ON INCOME SUPPORT/JSA CLAIMANTS ABOVE THRESHOLD 0.1173 0.1169 0.3% CHILDREN OF INCOME SUPPORT/INCOME BASED JSA CLAIMANTS 0.2144 0.2085 2.8% [iskid3] ENGLAND TOTAL 0.1940 0.1942 0.0% number 6,118 6,118 0.0% ENGLAND TOTAL 2,151,686 2,151,686 0.0% denominator 28,542 29,339 -2.7% ENGLAND TOTAL 11,088,644 11,082,232 0.1% SECONDARY LOW ACHEIVING ETHNIC GROUPS ABOVE THRESHOLD 0.3853 0.4553 -15.4% SECONDARY PUPILS IN LOW ACHIEVING ETHNIC GROUPS [ethsec] 0.3932 0.4615 -14.8% ENGLAND TOTAL 0.0978 0.0915 6.9% number 1,346 1,583 -15.0% ENGLAND TOTAL 313,414 295,176 6.2% denominator 3,423 3,430 -0.2% ENGLAND TOTAL 3,205,918 3,225,515 -0.6% PUPILS AGED 3 TO 18 [pup3to18_j07] 11,352 - - ENGLAND TOTAL 7,635,043 7,750,465 -1.5% (A) PUPILS AGED 2 WITH SPECIAL EDUCATIONAL NEEDS 1 - - [pup2sen] ENGLAND TOTAL 471 - - (B) PUPILS AGED 3 AND 4 [pup34] 2,075.0 2,158.0 -3.8% ENGLAND TOTAL 884,700 886,248 -0.2% PUPILS AGED 3 [pup3] 2,134 2,316 -7.9% ENGLAND TOTAL 706,490 687,242 2.8% (i) Rising 4 year olds in ASC [pup34asc] 236 262 -9.9% ENGLAND TOTAL 95,381 95,758 -0.4% (ii) Rising 4 year olds in PVI [pup34pvi] 178 160 11.3% ENGLAND TOTAL 85,570 82,251 4.0% (iii) Resident population aged 3 [pop3] 1,912 2,104 -9.1% ENGLAND TOTAL 575,197 556,489 3.4% PUPILS AGED 3 IN MAINTAINED SCHOOLS [pup3asc] 619 610 1.5% ENGLAND TOTAL 219,793 216,080 1.7% PUPILS AGED 3 IN PVI[pup3pvi] 700 575 21.8% ENGLAND TOTAL 283,135 260,668 8.6% PUPILS AGED 4 [pup4] 1,008 1,000 0.8% ENGLAND TOTAL 531,455 542,627 -2.1% (i) PUPILS AGED 4 [pup4fte] 933 929 0.4% ENGLAND TOTAL 520,217 525,674 -1.0% (ii) PUPILS AGED 4 IN PVI [pup4pvi] 75 71 5.6% ENGLAND TOTAL 11,238 16,953 -33.7% (C) PUPILS AGED 5 & OVER 9,276 - - ENGLAND TOTAL 6,708,579 - - (D) PUPILS AGED 3 TO 18 IN ACADEMIES [pupacad] 0 - - ENGLAND TOTAL 41,528 - - RESIDENT PUPILS AGED 3 TO 18 [respupall] 10,448 9,975 4.7% ENGLAND TOTAL 8,065,144 8,156,344 -1.1% WARD SPARSITY [sparsity.new] 0.0000 0.0000 - 3.5 times the proportion of population in wards with <= 0.5 persons per hectare [sparsity.new1] 0.0000 0.0000 - Proportion of population in wards with > 0.5 and <= 4.0 persons per hectare [sparsity.new2] 0.0000 0.0000 -
PROJECTED POPULATION AGED 0 TO 17 IN 2008                             33,521               -               -
[proj0to17_08]                                                 
  ENGLAND TOTAL                                                   10,879,446               -               -
PROJECTED POPULATION AGED 0 TO 17 IN 2009                             34,517               -               -
[proj0to17_09]                                                 
  ENGLAND TOTAL                                                   10,810,987               -               -
PROJECTED POPULATION AGED 0 TO 17 IN 2010                             35,414               -               -
[proj0to17_10]                                                 
  ENGLAND TOTAL                                                   10,753,665               -               -
                                                               
CHILDREN WITHOUT GOOD HEALTH [kidhealth]                              0.0862          0.0862            0.0%
  ENGLAND TOTAL                                                       0.0928          0.0928            0.0%
number                                                                 2,347           2,347            0.0%
  ENGLAND TOTAL                                                    1,021,397       1,021,397            0.0%
denominator                                                           27,224          27,224            0.0%
  ENGLAND TOTAL                                                   11,006,702      11,006,702            0.0%
                                                               
INCOME SUPPORT/INCOME BASED JSA/GUARANTEE ELEMENT OF                  0.0818               -               -
PENSION CREDIT CLAIMANTS AGED 18 TO 64 YEARS [is18643q]        
  ENGLAND TOTAL                                                       0.0826               -               -
number                                                                10,323               -               -
  ENGLAND TOTAL                                                    2,616,833               -               -
denominator                                                          126,204         132,386           -4.7%
  ENGLAND TOTAL                                                   31,680,721      31,025,473            2.1%
                                                               
CHILDREN IN BLACK ETHNIC GROUPS [kidblacketh]                         0.1145          0.1145            0.0%
  ENGLAND TOTAL                                                       0.0297          0.0297            0.0%
number                                                                 2,838           2,838            0.0%
  ENGLAND TOTAL                                                      294,515         294,515            0.0%
denominator                                                           24,794          24,794            0.0%
  ENGLAND TOTAL                                                    9,901,608       9,901,608            0.0%
                                                               
FOSTER COST ADJUSTMENT IN 2008                                        1.1550          1.1515            0.3%
                                                               
FOSTER COST ADJUSTMENT IN 2009                                        1.1550          1.1515            0.3%
                                                               
FOSTER COST ADJUSTMENT IN 2010                                        1.1549          1.1515            0.3%
                                                               
PEOPLE IN OTHER ETHNIC GROUPS [othereth]                              0.0546          0.0546            0.0%
  ENGLAND TOTAL                                                       0.0089          0.0089            0.0%
number                                                                 8,672           8,672            0.0%
  ENGLAND TOTAL                                                      435,299         435,299            0.0%
denominator                                                          158,919         158,919            0.0%
  ENGLAND TOTAL                                                   49,138,830      49,138,830            0.0%
                                                               
PEOPLE IN MIXED ETHNIC GROUPS [mixeth]                                0.0409          0.0409            0.0%
  ENGLAND TOTAL                                                       0.0131          0.0131            0.0%
number                                                                 6,505           6,505            0.0%
  ENGLAND TOTAL                                                      643,371         643,371            0.0%
denominator                                                          158,919         158,919            0.0%
  ENGLAND TOTAL                                                   49,138,830      49,138,830            0.0%
                                                               
PEOPLE AGED 16-74 WHOSE HIGHEST QUALIFICATION                         0.1897          0.1897            0.0%
ATTAINED WAS LEVEL 1 OR 2 [qual12]                             
  ENGLAND TOTAL                                                       0.3599          0.3599            0.0%
number                                                                23,684          23,684            0.0%
  ENGLAND TOTAL                                                   12,786,623      12,786,623            0.0%
denominator                                                          124,869         124,869            0.0%
  ENGLAND TOTAL                                                   35,532,091      35,532,091            0.0%
                                                               
PEOPLE AGED 16-74 WHOSE HIGHEST QUALIFICATION                         0.5153          0.5153            0.0%
ATTAINED WAS LEVEL 4 OR 5  [qual45]                            
  ENGLAND TOTAL                                                       0.1990          0.1990            0.0%
number                                                                64,345          64,345            0.0%
  ENGLAND TOTAL                                                    7,072,052       7,072,052            0.0%
denominator                                                          124,869         124,869            0.0%
  ENGLAND TOTAL                                                   35,532,091      35,532,091            0.0%
                                                               
FEMALES AGED 16-74 WHO LOOK AFTER HOME AND/OR FAMILY                  0.1461          0.1461            0.0%
[f1674home]                                                    
  ENGLAND TOTAL                                                       0.1196          0.1196            0.0%
number                                                                 9,550           9,550            0.0%
  ENGLAND TOTAL                                                    2,157,407       2,157,407            0.0%
denominator                                                           65,347          65,347            0.0%
  ENGLAND TOTAL                                                   18,042,114      18,042,114            0.0%
                                                               
AREA COST ADJUSTMENT FOR EDUCATION [acaedu]                           1.2584          1.2761           -1.4%
                                                               
AREA COST ADJUSTMENT FOR CHILDRENS SC AND YOUNGER                     1.2363          1.2527           -1.3%
ADULTS PSS [acapss1]                                           


II. ADULTS' PERSONAL SOCIAL SERVICES

PROJECTED HOUSEHOLDS AND SUPPORTED RESIDENTS 22,632 - - AGED 65 AND OVER IN 2008 [proj65plhhsr08] ENGLAND TOTAL 8,103,138 - - PROJECTED HOUSEHOLDS AND SUPPORTED RESIDENTS 23,176 - - AGED 65 AND OVER IN 2009 [proj65plhhsr09] ENGLAND TOTAL 8,239,288 - - PROJECTED HOUSEHOLDS AND SUPPORTED RESIDENTS 23,776 - - AGED 65 AND OVER IN 2010 [proj65plhhsr10] ENGLAND TOTAL 8,386,831 - - HOUSEHOLDS AND SUPPORTED RESIDENTS AGED 90 AND OVER 1,148 999 14.9% [pop90plushhsr] ENGLAND TOTAL 303,393 297,521 2.0% HOUSEHOLDS AND SUPPORTED RESIDENTS AGED 65 AND OVER 21,142 20,328 4.0% [pop65plushhsr] ENGLAND TOTAL 7,910,099 7,843,461 0.8% OLDER PEOPLE RECEIVING ATTENDANCE ALLOWANCE [aa3q] 0.0860 - - ENGLAND TOTAL 0.1484 - - number 1,872 - - ENGLAND TOTAL 1,199,914 - - denominator 21,760 20,889 4.2% ENGLAND TOTAL 8,085,703 8,002,244 1.0% OLDER PEOPLE IN RENTED ACCOMMODATION 0.5702 0.5702 0.0% [oprented] ENGLAND TOTAL 0.2706 0.2706 0.0% number 11,070 11,070 0.0% ENGLAND TOTAL 2,113,060 2,113,060 0.0% denominator 19,415 19,415 0.0% ENGLAND TOTAL 7,808,000 7,808,000 0.0% OLDER PEOPLE ON INCOME SUPPORT/INCOME BASED JSA/GUARANTEE 0.2334 - - ELEMENT OF PENSION CREDIT [ispen3q] ENGLAND TOTAL 0.2161 - - number 5,078 - - ENGLAND TOTAL 1,747,259 - - denominator 21,760 20,889 4.2% ENGLAND TOTAL 8,085,703 8,002,244 1.0% OLDER PEOPLE LIVING IN ONE PERSON HOUSEHOLDS [opalone] 0.5255 0.5255 0.0% ENGLAND TOTAL 0.3437 0.3437 0.0% number 10,203 10,203 0.0% ENGLAND TOTAL 2,683,602 2,683,602 0.0% denominator 19,415 19,415 0.0% ENGLAND TOTAL 7,808,000 7,808,000 0.0% LOW INCOME ADJUSTMENT 1.0662 1.1353 -6.1% SPARSITY ADJUSTMENT FOR PEOPLE AGED 65 AND OVER 1.0000 1.0000 0.0% SPARSITY FOR PEOPLE AGED 65 AND OVER [oaspar65plus] 0.0000 0.0000 - (i) Two times proportion of population in OAs with 0.0000 0.0000 - <= 0.08 persons per hectare [oaspar65plus1] (ii) Proportion of population in OAs with > 0.08 and 0.0000 0.0000 - <= 0.64 persons per hectare [oaspar65plus2]
                                                               
PROJECTED POPULATION AGED 18 TO 64 IN 2008                           139,961               -               -
[proj18to64_08]                                                
  ENGLAND TOTAL                                                   32,053,248               -               -
PROJECTED POPULATION AGED 18 TO 64 IN 2009                           142,973               -               -
[proj18to64_09]                                                
  ENGLAND TOTAL                                                   32,225,145               -               -
                                                               
PROJECTED POPULATION AGED 18 TO 64 IN 2010                           145,873               -               -
[proj18to64_10]                                                
  ENGLAND TOTAL                                                   32,376,687               -               -
                                                               
PEOPLE AGED 18-64 RECEIVING DISABILITY LIVING                         0.0264               -               -
ALLOWANCE [dla_1864_q]                                         
  ENGLAND TOTAL                                                       0.0450               -               -
number                                                                 3,338               -               -
  ENGLAND TOTAL                                                    1,424,244               -               -
denominator                                                          126,204         132,386           -4.7%
  ENGLAND TOTAL                                                   31,680,721      31,025,473            2.1%
                                                               
PEOPLE AGED 18-64 WHO ARE LONG TERM UNEMPLOYED OR                     0.0613          0.0613            0.0%
HAVE NEVER WORKED [nssec8]                                     
  ENGLAND TOTAL                                                       0.0418          0.0418            0.0%
number                                                                 6,894           6,894            0.0%
  ENGLAND TOTAL                                                    1,261,427       1,261,427            0.0%
denominator                                                          112,382         112,382            0.0%
  ENGLAND TOTAL                                                   30,197,984      30,197,984            0.0%
                                                               
PEOPLE AGED 18-64 WHO WORK IN ROUTINE OR SEMI-ROUTINE                 0.1014          0.1014            0.0%
OCCUPATIONS [nssec67]                                          
  ENGLAND TOTAL                                                       0.2350          0.2350            0.0%
number                                                                11,393          11,393            0.0%
  ENGLAND TOTAL                                                    7,096,779       7,096,779            0.0%
denominator                                                          112,382         112,382            0.0%
  ENGLAND TOTAL                                                   30,197,984      30,197,984            0.0%
                                                               
HOUSEHOLDS WITH NO FAMILY [nofamily]                                  0.5816          0.5816            0.0%
  ENGLAND TOTAL                                                       0.3309          0.3309            0.0%
number                                                                46,029          46,029            0.0%
  ENGLAND TOTAL                                                    6,766,561       6,766,561            0.0%
denominator                                                           79,146          79,146            0.0%
  ENGLAND TOTAL                                                   20,451,421      20,451,421            0.0%
                                                               
AREA COST ADJUSTMENT FOR OLDER PEOPLES PSS [acapss3]                  1.2521          1.2864           -2.7%
                                                               
AREA COST ADJUSTMENT FOR CHILDRENS SC AND YOUNGER                     1.2363          1.2527           -1.3%
ADULTS PSS [acapss1]                                           


V. HIGHWAY MAINTENANCE

WEIGHTED ROAD LENGTHS 391.4 385.8 1.5% UNWEIGHTED ROAD LENGTHS 195.7 192.9 1.5% ENGLAND TOTAL 287,779.5 285,058.5 1.0% (i) Principal built-up roads [prinbu.gla] 15.0 15.0 0.0% ENGLAND TOTAL 11,215.9 11,165.7 0.4% (ii) Principal non built-up roads [prinnbu.gla] 0.0 0.0 - ENGLAND TOTAL 13,478.9 13,459.9 0.1% (iii) Other built-up roads [otherbu] 180.7 177.9 1.6% ENGLAND TOTAL 144,340.4 143,358.6 0.7% (iv) Other non built-up roads [othernbu] 0.0 0.0 - ENGLAND TOTAL 118,744.3 117,074.3 1.4% TRAFFIC FLOW 70.074451 69.577773 0.7% Annual average flow of all vehicles on principal roads 8.344051 8.663973 -3.7% (millions) - 3 yr average [flowall3] Annual average flow of HGVs, buses and coaches on principal 0.617304 0.609138 1.3% roads (millions) - 3 yr average [flowhgvbus3] DAY TIME POPULATION PER KM 1,402.268779 1,442.559350 -2.8% (i) Resident population [midpop] 178,021 184,056 -3.3% ENGLAND TOTAL 50,762,945 50,093,130 1.3% (ii) Positive daytime net inflow of people 26,200 26,200 0.0% [dtnipos] (iii) Domestic visitor nights [visnghtd] 1,925,000 2,513,000 -23.4% ENGLAND TOTAL 320,655,000 366,419,000 -12.5% (iv) Foreign visitor nights [visnghtf] 10,237,000 8,850,000 15.7% ENGLAND TOTAL 216,558,000 185,161,000 17.0% (v) Day visitors [visday] 13,462,000 13,462,000 0.0% DAYS WITH SNOW LYING [snowdays] 5.8 5.8 0.0% PREDICTED GRITTING DAYS [gritdays] 35.1 35.1 0.0% AREA COST ADJUSTMENT FOR HIGHWAY MAINTENANCE [acahway] 1.2046 1.2322 -2.2%

VI. ENVIRONMENTAL, PROTECTIVE AND CULTURAL SERVICES

PROJECTED POPULATION IN 2008 [projall_08] 196,799 - - ENGLAND TOTAL 51,220,531 - - PROJECTED POPULATION IN 2009 [projall_09] 201,376 - - ENGLAND TOTAL 51,466,535 - - PROJECTED POPULATION IN 2010 [projall_10] 205,800 - - ENGLAND TOTAL 51,715,250 - - POPULATION DENSITY [oadensity.new] 26.14464 27.0310 -3.3% NET IN-COMMUTERS [dtnipos] 26,200 26,200 0.0% DAY VISITORS 36,882.191781 36,882.191781 0.0% Annual number of day visitors [visday] 13,462,000 13,462,000 0.0% UNEMPLOYMENT RELATED BENEFIT CLAIMANTS [unempn] 2,608 2,857 -8.7% ENGLAND TOTAL 741,037 725,941 2.1% INCOME SUPPORT/INCOME BASED JSA/GUARANTEE ELEMENT 14,259 - - OF PENSION CREDIT CLAIMANTS [isalln3q] ENGLAND TOTAL 4,085,372 - - COUNTRY OF BIRTH OF RESIDENTS [cobirthn.new] 36,476.5306 36,476.5306 0.0% ENGLAND TOTAL 3,090,345 3,090,345 0.0% INCAPACITY BENEFIT AND SEVERE DISABLEMENT ALLOWANCE 6,412 6,320 1.5% CLAIMANTS [ibsdan] ENGLAND TOTAL 2,225,317 2,259,287 -1.5% POPULATION SPARSITY [oaspar] 0.0000 0.0000 - (i) Two times proportion of population in OAs with <= 0.5 0.0000 0.0000 - persons per hectare [oaspar1] (ii) Proportion of population in OAs with > 0.5 and <= 4 0.0000 0.0000 - persons per hectare [oaspar2] OLDER PEOPLE ON INCOME SUPPORT/INCOME BASED JSA/GUARANTEE 5,078 - - ELEMENT OF PENSION CREDIT [ispenn3q] ENGLAND TOTAL 1,747,259 - - FLOOD DEFENCE EXPENDITURE [flood3rev] 0 0 - (i) Average of own flood defence expenditure 0 0 - uprated [ownflood3new] (ii) Internal Drainage Board levy [idblevy] 0 0 - ENVIRONMENT AGENCY (ENGLAND) LEVY [eaengland] 178,621 177,600 0.6% COAST PROTECTION EXPENDITURE [coast3new] 0 0 - AREA COST ADJUSTMENT FOR EPCS [acaosb] 1.2358 1.2322 0.3%

VII. CAPITAL FINANCING

DEBT I IN 2008/09 (£) [debt1soyr] 152,414,901 155,249,873 -1.8% ENGLAND TOTAL 35,621,655,216 34,930,740,515 2.0% DEBT I IN 2009/10 (£) [debt1soyr] 147,529,590 155,249,873 -5.0% ENGLAND TOTAL 36,234,189,378 34,930,740,515 3.7% DEBT I IN 2010/11 (£) [debt1soyr] 142,762,596 155,249,873 -8.0% ENGLAND TOTAL 36,777,043,815 34,930,740,515 5.3% SUPPORTED CAPITAL EXPENDITURE (REVENUE) IN 1,215,019 3,383,905 -64.1% 2008/09 (£) ENGLAND TOTAL 2,037,400,370 2,076,113,787 -1.9% SUPPORTED CAPITAL EXPENDITURE (REVENUE) IN 1,137,766 3,383,905 -66.4% 2009/10 (£) ENGLAND TOTAL 1,992,222,013 2,076,113,787 -4.0% SUPPORTED CAPITAL EXPENDITURE (REVENUE) IN 673,339 3,383,905 -80.1% 2010/11 (£) ENGLAND TOTAL 1,667,776,001 2,076,113,787 -19.7% INTEREST RATE IN 2008/09 5.5% 5.9% -6.8% INTEREST RATE IN 2009/10 5.4% 5.9% -8.5% INTEREST RATE IN 2010/11 5.4% 5.9% -8.5% PROJECTED TAXBASE IN 2008 (Millions) [taxbase] 0.098130 - - PROJECTED TAXBASE IN 2009 (Millions) [taxbase] 0.098795 - - PROJECTED TAXBASE IN 2010 (Millions) [taxbase] 0.099463 - -

Return to: 2008/09 Settlement Local Authority Tables Index


Updated January 2008
Return to Local Government Finance Index
Return to DCLG Local Government Index
Return to Communities and Local Government Home Page
Terms and conditions