Department for Communities and Local Government - Local Government Finance Settlement 2008/09 - Table T1 for Derbyshire
DCLG logo

Table 1: 2008-09, 2009-10 & 2010-11 Relative Needs Formula Indicator Data - Final settlement


THIS DOCUMENT IS BEST
PRINTED IN LANDSCAPE 


(C) Crown Copyright January 2008
This document, or extracts from it, may not be reproduced without permission.

 Local Authority:          Derbyshire                             DCLG Acct: R634  

                                                            2008-09, 2009-10       2007-08        % change
                                                        & 2010-11 Settlement    Settlement
                                     	                                                                                     

I. CHILDREN'S SERVICES

PROJECTED POPULATION AGED 13 TO 19 IN 2008 67,542 - - [proj13to19_08] ENGLAND TOTAL 4,547,403 - - PROJECTED POPULATION AGED 13 TO 19 IN 2009 67,441 - - [proj13to19_09] ENGLAND TOTAL 4,509,693 - - PROJECTED POPULATION AGED 13 TO 19 IN 2010 66,883 - - [proj13to19_10] ENGLAND TOTAL 4,472,689 - - CHILDREN ON INCOME SUPPORT/JSA CLAIMANTS ABOVE THRESHOLD 0.0501 0.0557 -10.1% CHILDREN OF INCOME SUPPORT/INCOME BASED JSA CLAIMANTS 0.1472 0.1473 -0.1% [iskid3] ENGLAND TOTAL 0.1940 0.1942 0.0% number 23,809 23,809 0.0% ENGLAND TOTAL 2,151,686 2,151,686 0.0% denominator 161,774 161,641 0.1% ENGLAND TOTAL 11,088,644 11,082,232 0.1% SECONDARY LOW ACHEIVING ETHNIC GROUPS ABOVE THRESHOLD 0.0030 0.0029 3.4% SECONDARY PUPILS IN LOW ACHIEVING ETHNIC GROUPS [ethsec] 0.0109 0.0091 19.8% ENGLAND TOTAL 0.0978 0.0915 6.9% number 549 459 19.6% ENGLAND TOTAL 313,414 295,176 6.2% denominator 50,483 50,261 0.4% ENGLAND TOTAL 3,205,918 3,225,515 -0.6% PUPILS AGED 3 TO 18 [pup3to18_j07] 113,660 - - ENGLAND TOTAL 7,635,043 7,750,465 -1.5% (A) PUPILS AGED 2 WITH SPECIAL EDUCATIONAL NEEDS 6 - - [pup2sen] ENGLAND TOTAL 471 - - (B) PUPILS AGED 3 AND 4 [pup34] 12,112.5 12,589.5 -3.8% ENGLAND TOTAL 884,700 886,248 -0.2% PUPILS AGED 3 [pup3] 9,381 9,313 0.7% ENGLAND TOTAL 706,490 687,242 2.8% (i) Rising 4 year olds in ASC [pup34asc] 1,273 1,382 -7.9% ENGLAND TOTAL 95,381 95,758 -0.4% (ii) Rising 4 year olds in PVI [pup34pvi] 1,142 1,038 10.1% ENGLAND TOTAL 85,570 82,251 4.0% (iii) Resident population aged 3 [pop3] 7,740 7,659 1.1% ENGLAND TOTAL 575,197 556,489 3.4% PUPILS AGED 3 IN MAINTAINED SCHOOLS [pup3asc] 3,394 3,539 -4.1% ENGLAND TOTAL 219,793 216,080 1.7% PUPILS AGED 3 IN PVI[pup3pvi] 3,563 3,196 11.5% ENGLAND TOTAL 283,135 260,668 8.6% PUPILS AGED 4 [pup4] 7,422 7,933 -6.4% ENGLAND TOTAL 531,455 542,627 -2.1% (i) PUPILS AGED 4 [pup4fte] 7,368 7,788 -5.4% ENGLAND TOTAL 520,217 525,674 -1.0% (ii) PUPILS AGED 4 IN PVI [pup4pvi] 54 145 -62.8% ENGLAND TOTAL 11,238 16,953 -33.7% (C) PUPILS AGED 5 & OVER 101,544 - - ENGLAND TOTAL 6,708,579 - - (D) PUPILS AGED 3 TO 18 IN ACADEMIES [pupacad] 0 - - ENGLAND TOTAL 41,528 - - RESIDENT PUPILS AGED 3 TO 18 [respupall] 120,838 123,427 -2.1% ENGLAND TOTAL 8,065,144 8,156,344 -1.1% WARD SPARSITY [sparsity.new] 0.3986 0.3986 0.0% 3.5 times the proportion of population in wards with <= 0.5 persons per hectare [sparsity.new1] 0.1635 0.1635 0.0% Proportion of population in wards with > 0.5 and <= 4.0 persons per hectare [sparsity.new2] 0.2351 0.2351 0.0%
PROJECTED POPULATION AGED 0 TO 17 IN 2008                            158,273               -               -
[proj0to17_08]                                                 
  ENGLAND TOTAL                                                   10,879,446               -               -
PROJECTED POPULATION AGED 0 TO 17 IN 2009                            156,501               -               -
[proj0to17_09]                                                 
  ENGLAND TOTAL                                                   10,810,987               -               -
PROJECTED POPULATION AGED 0 TO 17 IN 2010                            154,999               -               -
[proj0to17_10]                                                 
  ENGLAND TOTAL                                                   10,753,665               -               -
                                                               
CHILDREN WITHOUT GOOD HEALTH [kidhealth]                              0.0851          0.0851            0.0%
  ENGLAND TOTAL                                                       0.0928          0.0928            0.0%
number                                                                13,615          13,615            0.0%
  ENGLAND TOTAL                                                    1,021,397       1,021,397            0.0%
denominator                                                          159,955         159,955            0.0%
  ENGLAND TOTAL                                                   11,006,702      11,006,702            0.0%
                                                               
INCOME SUPPORT/INCOME BASED JSA/GUARANTEE ELEMENT OF                  0.0667               -               -
PENSION CREDIT CLAIMANTS AGED 18 TO 64 YEARS [is18643q]        
  ENGLAND TOTAL                                                       0.0826               -               -
number                                                                30,993               -               -
  ENGLAND TOTAL                                                    2,616,833               -               -
denominator                                                          464,548         457,503            1.5%
  ENGLAND TOTAL                                                   31,680,721      31,025,473            2.1%
                                                               
CHILDREN IN BLACK ETHNIC GROUPS [kidblacketh]                         0.0013          0.0013            0.0%
  ENGLAND TOTAL                                                       0.0297          0.0297            0.0%
number                                                                   185             185            0.0%
  ENGLAND TOTAL                                                      294,515         294,515            0.0%
denominator                                                          144,259         144,259            0.0%
  ENGLAND TOTAL                                                    9,901,608       9,901,608            0.0%
                                                               
FOSTER COST ADJUSTMENT IN 2008                                        1.0432          1.0429            0.0%
                                                               
FOSTER COST ADJUSTMENT IN 2009                                        1.0432          1.0429            0.0%
                                                               
FOSTER COST ADJUSTMENT IN 2010                                        1.0431          1.0429            0.0%
                                                               
PEOPLE IN OTHER ETHNIC GROUPS [othereth]                              0.0023          0.0023            0.0%
  ENGLAND TOTAL                                                       0.0089          0.0089            0.0%
number                                                                 1,705           1,705            0.0%
  ENGLAND TOTAL                                                      435,299         435,299            0.0%
denominator                                                          734,585         734,585            0.0%
  ENGLAND TOTAL                                                   49,138,830      49,138,830            0.0%
                                                               
PEOPLE IN MIXED ETHNIC GROUPS [mixeth]                                0.0052          0.0052            0.0%
  ENGLAND TOTAL                                                       0.0131          0.0131            0.0%
number                                                                 3,796           3,796            0.0%
  ENGLAND TOTAL                                                      643,371         643,371            0.0%
denominator                                                          734,585         734,585            0.0%
  ENGLAND TOTAL                                                   49,138,830      49,138,830            0.0%
                                                               
PEOPLE AGED 16-74 WHOSE HIGHEST QUALIFICATION                         0.3701          0.3701            0.0%
ATTAINED WAS LEVEL 1 OR 2 [qual12]                             
  ENGLAND TOTAL                                                       0.3599          0.3599            0.0%
number                                                               196,893         196,893            0.0%
  ENGLAND TOTAL                                                   12,786,623      12,786,623            0.0%
denominator                                                          531,984         531,984            0.0%
  ENGLAND TOTAL                                                   35,532,091      35,532,091            0.0%
                                                               
PEOPLE AGED 16-74 WHOSE HIGHEST QUALIFICATION                         0.1621          0.1621            0.0%
ATTAINED WAS LEVEL 4 OR 5  [qual45]                            
  ENGLAND TOTAL                                                       0.1990          0.1990            0.0%
number                                                                86,216          86,216            0.0%
  ENGLAND TOTAL                                                    7,072,052       7,072,052            0.0%
denominator                                                          531,984         531,984            0.0%
  ENGLAND TOTAL                                                   35,532,091      35,532,091            0.0%
                                                               
FEMALES AGED 16-74 WHO LOOK AFTER HOME AND/OR FAMILY                  0.1156          0.1156            0.0%
[f1674home]                                                    
  ENGLAND TOTAL                                                       0.1196          0.1196            0.0%
number                                                                30,897          30,897            0.0%
  ENGLAND TOTAL                                                    2,157,407       2,157,407            0.0%
denominator                                                          267,376         267,376            0.0%
  ENGLAND TOTAL                                                   18,042,114      18,042,114            0.0%
                                                               
AREA COST ADJUSTMENT FOR EDUCATION [acaedu]                           1.0000          1.0000            0.0%
                                                               
AREA COST ADJUSTMENT FOR CHILDRENS SC AND YOUNGER                     1.0000          1.0000            0.0%
ADULTS PSS [acapss1]                                           


II. ADULTS' PERSONAL SOCIAL SERVICES

PROJECTED HOUSEHOLDS AND SUPPORTED RESIDENTS 131,049 - - AGED 65 AND OVER IN 2008 [proj65plhhsr08] ENGLAND TOTAL 8,103,138 - - PROJECTED HOUSEHOLDS AND SUPPORTED RESIDENTS 134,528 - - AGED 65 AND OVER IN 2009 [proj65plhhsr09] ENGLAND TOTAL 8,239,288 - - PROJECTED HOUSEHOLDS AND SUPPORTED RESIDENTS 138,092 - - AGED 65 AND OVER IN 2010 [proj65plhhsr10] ENGLAND TOTAL 8,386,831 - - HOUSEHOLDS AND SUPPORTED RESIDENTS AGED 90 AND OVER 4,444 4,279 3.9% [pop90plushhsr] ENGLAND TOTAL 303,393 297,521 2.0% HOUSEHOLDS AND SUPPORTED RESIDENTS AGED 65 AND OVER 126,085 123,946 1.7% [pop65plushhsr] ENGLAND TOTAL 7,910,099 7,843,461 0.8% OLDER PEOPLE RECEIVING ATTENDANCE ALLOWANCE [aa3q] 0.1798 - - ENGLAND TOTAL 0.1484 - - number 23,194 - - ENGLAND TOTAL 1,199,914 - - denominator 129,014 126,759 1.8% ENGLAND TOTAL 8,085,703 8,002,244 1.0% OLDER PEOPLE IN RENTED ACCOMMODATION 0.2768 0.2768 0.0% [oprented] ENGLAND TOTAL 0.2706 0.2706 0.0% number 34,039 34,039 0.0% ENGLAND TOTAL 2,113,060 2,113,060 0.0% denominator 122,962 122,962 0.0% ENGLAND TOTAL 7,808,000 7,808,000 0.0% OLDER PEOPLE ON INCOME SUPPORT/INCOME BASED JSA/GUARANTEE 0.2015 - - ELEMENT OF PENSION CREDIT [ispen3q] ENGLAND TOTAL 0.2161 - - number 25,997 - - ENGLAND TOTAL 1,747,259 - - denominator 129,014 126,759 1.8% ENGLAND TOTAL 8,085,703 8,002,244 1.0% OLDER PEOPLE LIVING IN ONE PERSON HOUSEHOLDS [opalone] 0.3397 0.3397 0.0% ENGLAND TOTAL 0.3437 0.3437 0.0% number 41,771 41,771 0.0% ENGLAND TOTAL 2,683,602 2,683,602 0.0% denominator 122,962 122,962 0.0% ENGLAND TOTAL 7,808,000 7,808,000 0.0% LOW INCOME ADJUSTMENT 1.0089 1.0237 -1.4% SPARSITY ADJUSTMENT FOR PEOPLE AGED 65 AND OVER 1.0063 1.0063 0.0% SPARSITY FOR PEOPLE AGED 65 AND OVER [oaspar65plus] 0.2977 0.2977 0.0% (i) Two times proportion of population in OAs with 0.0605 0.0605 0.0% <= 0.08 persons per hectare [oaspar65plus1] (ii) Proportion of population in OAs with > 0.08 and 0.2372 0.2372 0.0% <= 0.64 persons per hectare [oaspar65plus2]
                                                               
PROJECTED POPULATION AGED 18 TO 64 IN 2008                           469,619               -               -
[proj18to64_08]                                                
  ENGLAND TOTAL                                                   32,053,248               -               -
PROJECTED POPULATION AGED 18 TO 64 IN 2009                           471,547               -               -
[proj18to64_09]                                                
  ENGLAND TOTAL                                                   32,225,145               -               -
                                                               
PROJECTED POPULATION AGED 18 TO 64 IN 2010                           473,150               -               -
[proj18to64_10]                                                
  ENGLAND TOTAL                                                   32,376,687               -               -
                                                               
PEOPLE AGED 18-64 RECEIVING DISABILITY LIVING                         0.0542               -               -
ALLOWANCE [dla_1864_q]                                         
  ENGLAND TOTAL                                                       0.0450               -               -
number                                                                25,182               -               -
  ENGLAND TOTAL                                                    1,424,244               -               -
denominator                                                          464,548         457,503            1.5%
  ENGLAND TOTAL                                                   31,680,721      31,025,473            2.1%
                                                               
PEOPLE AGED 18-64 WHO ARE LONG TERM UNEMPLOYED OR                     0.0301          0.0301            0.0%
HAVE NEVER WORKED [nssec8]                                     
  ENGLAND TOTAL                                                       0.0418          0.0418            0.0%
number                                                                13,535          13,535            0.0%
  ENGLAND TOTAL                                                    1,261,427       1,261,427            0.0%
denominator                                                          449,340         449,340            0.0%
  ENGLAND TOTAL                                                   30,197,984      30,197,984            0.0%
                                                               
PEOPLE AGED 18-64 WHO WORK IN ROUTINE OR SEMI-ROUTINE                 0.2842          0.2842            0.0%
OCCUPATIONS [nssec67]                                          
  ENGLAND TOTAL                                                       0.2350          0.2350            0.0%
number                                                               127,717         127,717            0.0%
  ENGLAND TOTAL                                                    7,096,779       7,096,779            0.0%
denominator                                                          449,340         449,340            0.0%
  ENGLAND TOTAL                                                   30,197,984      30,197,984            0.0%
                                                               
HOUSEHOLDS WITH NO FAMILY [nofamily]                                  0.2899          0.2899            0.0%
  ENGLAND TOTAL                                                       0.3309          0.3309            0.0%
number                                                                89,545          89,545            0.0%
  ENGLAND TOTAL                                                    6,766,561       6,766,561            0.0%
denominator                                                          308,871         308,871            0.0%
  ENGLAND TOTAL                                                   20,451,421      20,451,421            0.0%
                                                               
AREA COST ADJUSTMENT FOR OLDER PEOPLES PSS [acapss3]                  1.0000          1.0000            0.0%
                                                               
AREA COST ADJUSTMENT FOR CHILDRENS SC AND YOUNGER                     1.0000          1.0000            0.0%
ADULTS PSS [acapss1]                                           


V. HIGHWAY MAINTENANCE

WEIGHTED ROAD LENGTHS 8,124.4 8,077.6 0.6% UNWEIGHTED ROAD LENGTHS 5,458.9 5,412.1 0.9% ENGLAND TOTAL 287,779.5 285,058.5 1.0% (i) Principal built-up roads [prinbu.gla] 191.9 191.9 0.0% ENGLAND TOTAL 11,215.9 11,165.7 0.4% (ii) Principal non built-up roads [prinnbu.gla] 310.9 312.3 -0.4% ENGLAND TOTAL 13,478.9 13,459.9 0.1% (iii) Other built-up roads [otherbu] 2,473.6 2,473.6 0.0% ENGLAND TOTAL 144,340.4 143,358.6 0.7% (iv) Other non built-up roads [othernbu] 2,482.5 2,434.3 2.0% ENGLAND TOTAL 118,744.3 117,074.3 1.4% TRAFFIC FLOW 23.873241 24.126773 -1.1% Annual average flow of all vehicles on principal roads 3.251441 3.093973 5.1% (millions) - 3 yr average [flowall3] Annual average flow of HGVs, buses and coaches on principal 0.206218 0.210328 -2.0% roads (millions) - 3 yr average [flowhgvbus3] DAY TIME POPULATION PER KM 149.538185 149.405467 0.1% (i) Resident population [midpop] 754,087 745,485 1.2% ENGLAND TOTAL 50,762,945 50,093,130 1.3% (ii) Positive daytime net inflow of people 0 0 - [dtnipos] (iii) Domestic visitor nights [visnghtd] 3,814,000 4,200,000 -9.2% ENGLAND TOTAL 320,655,000 366,419,000 -12.5% (iv) Foreign visitor nights [visnghtf] 1,131,000 1,068,000 5.9% ENGLAND TOTAL 216,558,000 185,161,000 17.0% (v) Day visitors [visday] 17,768,000 17,768,000 0.0% DAYS WITH SNOW LYING [snowdays] 24.9 24.9 0.0% PREDICTED GRITTING DAYS [gritdays] 58.1 58.1 0.0% AREA COST ADJUSTMENT FOR HIGHWAY MAINTENANCE [acahway] 1.0000 1.0000 0.0%

VI. ENVIRONMENTAL, PROTECTIVE AND CULTURAL SERVICES

PROJECTED POPULATION IN 2008 [projall_08] 762,113 - - ENGLAND TOTAL 51,220,531 - - PROJECTED POPULATION IN 2009 [projall_09] 765,919 - - ENGLAND TOTAL 51,466,535 - - PROJECTED POPULATION IN 2010 [projall_10] 769,759 - - ENGLAND TOTAL 51,715,250 - - POPULATION DENSITY [oadensity.new] 3.14369 3.1070 1.2% NET IN-COMMUTERS [dtnipos] 0 0 - DAY VISITORS 48,679.452055 48,679.452055 0.0% Annual number of day visitors [visday] 17,768,000 17,768,000 0.0% UNEMPLOYMENT RELATED BENEFIT CLAIMANTS [unempn] 8,915 8,756 1.8% ENGLAND TOTAL 741,037 725,941 2.1% INCOME SUPPORT/INCOME BASED JSA/GUARANTEE ELEMENT 52,850 - - OF PENSION CREDIT CLAIMANTS [isalln3q] ENGLAND TOTAL 4,085,372 - - COUNTRY OF BIRTH OF RESIDENTS [cobirthn.new] 8,679.5432 8,679.5432 0.0% ENGLAND TOTAL 3,090,345 3,090,345 0.0% INCAPACITY BENEFIT AND SEVERE DISABLEMENT ALLOWANCE 34,887 36,550 -4.5% CLAIMANTS [ibsdan] ENGLAND TOTAL 2,225,317 2,259,287 -1.5% FLOOD DEFENCE EXPENDITURE [flood3rev] 0 0 - (i) Average of own flood defence expenditure 0 0 - uprated [ownflood3new] (ii) Internal Drainage Board levy [idblevy] 0 0 - ENVIRONMENT AGENCY (ENGLAND) LEVY [eaengland] 256,412 214,322 19.6% COAST PROTECTION EXPENDITURE [coast3new] 0 0 - AREA COST ADJUSTMENT FOR EPCS [acaosb] 1.0000 1.0000 0.0%

VII. CAPITAL FINANCING

DEBT I IN 2008/09 (£) [debt1soyr] 353,601,589 333,314,877 6.1% ENGLAND TOTAL 35,621,655,216 34,930,740,515 2.0% DEBT I IN 2009/10 (£) [debt1soyr] 366,479,038 333,314,877 9.9% ENGLAND TOTAL 36,234,189,378 34,930,740,515 3.7% DEBT I IN 2010/11 (£) [debt1soyr] 379,683,652 333,314,877 13.9% ENGLAND TOTAL 36,777,043,815 34,930,740,515 5.3% SUPPORTED CAPITAL EXPENDITURE (REVENUE) IN 27,021,512 33,618,970 -19.6% 2008/09 (£) ENGLAND TOTAL 2,037,400,370 2,076,113,787 -1.9% SUPPORTED CAPITAL EXPENDITURE (REVENUE) IN 27,863,776 33,618,970 -17.1% 2009/10 (£) ENGLAND TOTAL 1,992,222,013 2,076,113,787 -4.0% SUPPORTED CAPITAL EXPENDITURE (REVENUE) IN 22,142,240 33,618,970 -34.1% 2010/11 (£) ENGLAND TOTAL 1,667,776,001 2,076,113,787 -19.7% INTEREST RATE IN 2008/09 5.5% 5.9% -6.8% INTEREST RATE IN 2009/10 5.4% 5.9% -8.5% INTEREST RATE IN 2010/11 5.4% 5.9% -8.5% PROJECTED TAXBASE IN 2008 (Millions) [taxbase] 0.256817 - - PROJECTED TAXBASE IN 2009 (Millions) [taxbase] 0.258731 - - PROJECTED TAXBASE IN 2010 (Millions) [taxbase] 0.260661 - -

Return to: 2008/09 Settlement Local Authority Tables Index


Updated January 2008
Return to Local Government Finance Index
Return to DCLG Local Government Index
Return to Communities and Local Government Home Page
Terms and conditions